FRISCO, TX, Feb. 14, 2023 (GLOBE NEWSWIRE) — Comstock Resources, Inc. (“Comstock” or the “Company”) (NYSE: CRK) today reported financial and operating results for the quarter and year ended December 31, 2022.
Highlights
Generated free cash flow from operations of $673 million in 2022, including $129 million in the fourth quarter.Production in the fourth quarter increased 7% from last year to 1,445 MMcfe per day.Oil and gas sales, including realized hedging losses, were $2.3 billion in 2022 and $558 million in the fourth quarter and were 58% and 47% higher than 2021 and 2021’s fourth quarter.Cash flow from operations in 2022 was $1.7 billion or $6.21 per diluted share, including $434 million in the fourth quarter or $1.57 per diluted share.Adjusted EBITDAX in 2022 increased 72% to $1.9 billion and in the fourth quarter increased 61% to $478 million.Adjusted net income to common stockholders in 2022 was $1.0 billion or $3.73 per diluted share and $288 million or $1.05 per diluted share in the fourth quarter.Drilled 73 (57.0 net) successful Haynesville and Bossier shale operated horizontal wells in 2022 with an average lateral length of 10,044 feet and connected 66 (53.6 net) operated wells to sales with an average initial production rate of 26 MMcf per day.Drilled two successful wells in Comstock’s Western Haynesville exploratory play.2022 drilling program drove 9% reserve growth with 1.1 Tcfe of drilling related reserve additions achieving an overall finding cost of 95¢ per Mcfe.Improved balance sheet with retirement of $506 million of debt and conversion of preferred stock.Resumed quarterly dividend of $0.125 per share in December 2022.
Financial Results for the Three Months Ended December 31, 2022
Comstock’s natural gas and oil sales in the fourth quarter of 2022 totaled $557.9 million (after realized hedging losses of $183.7 million). Net cash provided by operating activities (excluding changes in working capital) generated in the fourth quarter was $434.5 million, and net income available to common stockholders for the fourth quarter of 2022 was $516.9 million or $1.87 per share. Reported net income in the quarter included a pre-tax $302.8 million unrealized gain on hedging contracts held for risk management. Excluding this item and certain other items, adjusted net income available to common stockholders for the fourth quarter of 2022 was $287.7 million, or $1.05 per diluted share.
Comstock’s production cost per Mcfe in the fourth quarter was $0.76 per Mcfe, which was comprised of $0.32 for gathering and transportation costs, $0.24 for lease operating costs, $0.12 for production and other taxes and $0.08 for cash general and administrative expenses. Production cost was $0.82 per Mcfe in the third quarter of 2022 and $0.67 in the fourth quarter of 2021. Comstock’s unhedged operating margin was 86% in the fourth quarter of 2022 and 82% after hedging.
Financial Results for the Year Ended December 31, 2022
Natural gas and oil sales for the year ended December 31, 2022 totaled $2.3 billion (after realized hedging losses of $862.7 million). Net cash provided by operating activities (excluding changes in working capital) was $1.7 billion, and the Company reported net income available to common stockholders for the year ended December 31, 2022 of $1.1 billion, or $4.11 per share. Net income during the year included a pre-tax $200.2 million unrealized gain on hedging contracts held for risk management and a $46.8 million loss on the early retirement of debt. Excluding these items and certain other items, adjusted net income available to common stockholders for 2022 was $1.0 billion, or $3.73 per diluted share.
Drilling Results
Comstock drilled 73 (57.0 net) operated horizontal Haynesville/Bossier shale wells in 2022 which had an average lateral length of 10,044 feet. The Company also participated in an additional 42 (3.4 net) non-operated Haynesville shale wells in 2022. Comstock turned 66 (53.6 net) operated wells and 38 (1.8 net) non-operated wells to sales in 2022 and currently expects to turn an additional 17 (10.5 net) operated wells to sales in the first quarter of 2023.
Since its last operational update in November, Comstock has turned 19 (13.1 net) operated Haynesville/Bossier shale wells to sales. These wells had initial daily production rates that averaged 25 MMcf per day. The completed lateral length of these wells averaged 10,186 feet. Included in these results was the second successful exploratory well drilled in the Western Haynesville area, the Cazey Black A #1, which had an initial production rate of 42 MMcf per day.
2023 Drilling Budget
In response to the current lower natural gas prices, Comstock is releasing two of its nine operated drilling rigs and currently plans to spend approximately $950 million to $1.15 billion in 2023 on drilling and completion activities primarily focused on the continued development of its Haynesville/Bossier shale properties and delineation of its Western Haynesville play. Comstock also expects to spend $75 million to $125 million on infrastructure, including upgrades to its Western Haynesville pipeline and processing facilities, and for other development costs. Under its current operating plan, Comstock expects to drill 67 (50.5 net) and complete 69 (49.2 net) operated horizontal wells in 2023, including eight (8.0 net) wells in the Western Haynesville area. Comstock also expects to spend an additional $25 million to $35 million on lease acquisitions in 2023.
Declaration of Quarterly Dividend
On February 13, 2023, Comstock’s Board of Directors declared a quarterly dividend of $0.125 per common share. The dividend will be payable on March 15, 2023 to stockholders of record at the close of business on March 1, 2023.
Other Matters
Comstock has planned a conference call for 10:00 a.m. Central Time on February 15, 2023, to discuss the fourth quarter of 2022 operational and financial results. Investors wishing to participate should visit the Company’s website at www.comstockresources.com for a live webcast. Investors wishing to participate in the conference call telephonically will need to register at https://register.vevent.com/register/BId7bb63a06a2246038d691f84bbfe8331. Upon registering to participate in the conference call, participants will receive the dial-in number and a personal PIN number to access the conference call. On the day of the call, please dial in at least 15 minutes in advance to ensure a timely connection to the call. The conference call will also be broadcast live in listen-only mode and can be accessed via the website URL: https://edge.media-server.com/mmc/p/trvtnedj.
If you are unable to participate in the original conference call, a web replay will be available for twelve months beginning at 1:00 p.m. Central Time on February 15, 2023. The replay of the conference call can be accessed using the webcast link: https://edge.media-server.com/mmc/p/trvtnedj.
This press release may contain “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management’s current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct. Information concerning the assumptions, uncertainties and risks that may affect the actual results can be found in the Company’s filings with the Securities and Exchange Commission (“SEC”) available on the Company’s website or the SEC’s website at sec.gov.
Comstock Resources, Inc. is a leading independent natural gas producer with operations focused on the development of the Haynesville shale in North Louisiana and East Texas. The Company’s stock is traded on the New York Stock Exchange under the symbol CRK.
COMSTOCK RESOURCES, INC.CONSOLIDATED STATEMENTS OF OPERATIONS(In thousands, except per share amounts)
Three Months Ended December 31,Year EndedDecember 31,2022202120222021Revenues:Natural gas sales$ 740,320$ 641,985$ 3,117,094$ 1,775,768Oil sales 1,273 13,391 7,597 74,962Total oil and gas sales 741,593 655,376 3,124,691 1,850,730Gas services 180,791 — 503,366 —Total revenues 922,384 655,376 3,628,057 1,850,730Operating expenses:Production and ad valorem taxes 17,837 12,673 77,917 49,141Gathering and transportation 41,882 34,344 155,679 130,940Lease operating 31,261 26,317 111,134 103,467Depreciation, depletion and amortization 134,456 110,075 489,450 469,388Gas services 159,773 — 465,044 —General and administrative 11,954 10,991 39,405 34,943Exploration 4,924 — 8,287 —(Gain) loss on sale of assets (319) 162,170 (340) 162,077Total operating expenses 401,768 356,570 1,346,576 949,956Operating income 520,616 298,806 2,281,481 900,774Other income (expenses):Gain (loss) from derivative financial instruments 119,132 195,378 (662,522) (560,648)Other income (expense) 410 (372) 916 636Interest expense (38,888) (47,840) (171,092) (218,485)Loss on early retirement of debt — — (46,840) (352,599)Total other income (expenses) 80,654 147,166 (879,538) (1,131,096)Income (loss) before income taxes 601,270 445,972 1,401,943 (230,322)Provision for income taxes (81,451) (85,571) (261,061) (11,403)Net income (loss) 519,819 360,401 1,140,882 (241,725)Preferred stock dividends and accretion (2,925) (4,411) (16,014) (17,500)Net income (loss) available to common stockholders$ 516,894$ 355,990$ 1,124,868$ (259,225)Net income (loss) per share:Basic$ 2.08$ 1.53$ 4.75$ (1.12)Diluted$ 1.87$ 1.30$ 4.11$ (1.12)Weighted average shares outstanding:Basic 247,543 231,972 236,045 231,633Diluted 277,032 276,713 277,465 231,633Dividends per share$ 0.125$ —$ 0.125$ —
COMSTOCK RESOURCES, INC.CONSOLIDATED BALANCE SHEETS(In thousands)
As of December 31,20222021ASSETSCash and cash equivalents$ 54,652$ 30,663Accounts receivable 510,127 267,738Derivative financial instruments 23,884 5,258Other current assets 56,324 15,077Total current assets 644,987 318,736Property and equipment, net 4,622,655 4,007,146Goodwill 335,897 335,897Operating lease right-of-use assets 90,716 6,450$ 5,694,255$ 4,668,229LIABILITIES AND STOCKHOLDERS’ EQUITYAccounts payable$ 530,195$ 314,569Accrued costs 183,111 135,026Operating leases 38,411 2,444Derivative financial instruments 4,420 181,945Total current liabilities 756,137 633,984Long-term debt 2,152,571 2,615,235Deferred income taxes 425,734 197,417Derivative financial instruments — 4,042Long-term operating leases 52,385 4,075Asset retirement obligation 29,114 25,673Other non-current liabilities — 24Total liabilities 3,415,941 3,480,450Mezzanine Equity:Preferred stock — 175,000Stockholders’ Equity:Common stock 138,759 116,462Additional paid-in capital 1,253,417 1,100,359Accumulated earnings (deficit) 886,138 (204,042)Total stockholders’ equity 2,278,314 1,012,779$ 5,694,255$ 4,668,229
COMSTOCK RESOURCES, INC.OPERATING RESULTS(In thousands, except per unit amounts)
Three Months Ended December 31,Year EndedDecember 31,2022202120222021Gas production (MMcf) 132,858 123,002 500,616 489,274Oil production (Mbbls) 16 176 82 1,210Total production (MMcfe) 132,955 124,060 501,107 496,534Natural gas sales$ 740,320$ 641,985$ 3,117,094$ 1,775,768Natural gas hedging settlements (1) (183,677) (272,891) (862,715) (411,798)Total natural gas including hedging 556,643 369,094 2,254,379 1,363,970Oil sales 1,273 13,391 7,597 74,962Oil hedging settlements (1) — (2,588) — (8,077)Total oil including hedging 1,273 10,803 7,597 66,885Total oil and gas sales including hedging$ 557,916$ 379,897$ 2,261,976$ 1,430,855Average gas price (per Mcf)$ 5.57$ 5.22$ 6.23$ 3.63Average gas price including hedging (per Mcf)$ 4.19$ 3.00$ 4.50$ 2.79Average oil price (per barrel)$ 79.56$ 76.09$ 92.65$ 61.95Average oil price including hedging (per barrel)$ 79.56$ 61.38$ 92.65$ 55.28Average price (per Mcfe)$ 5.58$ 5.28$ 6.24$ 3.73Average price including hedging (per Mcfe)$ 4.20$ 3.06$ 4.51$ 2.88Production and ad valorem taxes$ 17,837$ 12,673$ 77,917$ 49,141Gathering and transportation 41,882 34,344 155,679 130,940Lease operating 31,261 26,317 111,134 103,467Cash general and administrative (2) 10,262 9,484 32,795 28,145Total production costs$ 101,242$ 82,818$ 377,525$ 311,693Production and ad valorem taxes (per Mcfe)$ 0.12$ 0.10$ 0.16$ 0.10Gathering and transportation (per Mcfe) 0.32 0.28 0.31 0.26Lease operating (per Mcfe) 0.24 0.21 0.22 0.21Cash general and administrative (per Mcfe) 0.08 0.08 0.07 0.06Total production costs (per Mcfe)$ 0.76$ 0.67$ 0.76$ 0.63Unhedged operating margin 86% 87% 88% 83%Hedged operating margin 82% 78% 83% 78%Oil and Gas Capital Expenditures:Proved property acquisitions$ 295$ 21,781$ 500$ 21,781Unproved property acquisitions 16,724 17,222 54,120 35,871Total oil and gas properties acquisitions$ 17,019$ 39,003$ 54,620$ 57,652Exploration and Development:Development leasehold$ 5,429$ 6,159$ 13,727$ 12,953Exploratory drilling and completion 14,517 6,966 63,520 6,966Development drilling and completion 281,653 114,617 901,026 569,141Other development costs 1,193 12,373 53,693 39,168Total exploration and development capital expenditures$ 302,792$ 140,115$ 1,031,966$ 628,228
(1) Included in gain (loss) from derivative financial instruments in operating results.
(2) Excludes stock-based compensation.
COMSTOCK RESOURCES, INC.NON-GAAP FINANCIAL MEASURES(In thousands, except per share amounts)
Three Months Ended December 31,Year EndedDecember 31,2022202120222021ADJUSTED NET INCOME AVAILABLE TO COMMON STOCKHOLDERS:Net income (loss) available to common stockholders$ 516,894$ 355,990$ 1,124,868$ (259,225)Unrealized (gain) loss from derivative financial instruments (302,809) (469,830) (200,193) 140,934Non-cash interest amortization from adjusting debt assumed inacquisition to fair value — 2,659 4,174 12,621(Gain) loss on sale of assets (319) 162,170 (340) 162,077Loss on early retirement of debt — — 46,840 352,599Exploration expense 4,924 — 8,287 —Adjustment to (provision for) benefit from income taxes 68,970 47,777 39,011 (106,000)Adjusted net income available to common stockholders (1)$ 287,660$ 98,766$ 1,022,647$ 303,006Adjusted net income available to common stockholders per share (2)$ 1.05$ 0.37$ 3.73$ 1.16Diluted shares outstanding 277,032 276,713 277,464 275,663
ADJUSTED EBITDAX:Net income (loss)$ 519,819$ 360,401$ 1,140,882$ (241,725)Interest expense (3) 38,888 46,811 171,092 218,322Income taxes 81,451 85,571 261,061 11,403Depreciation, depletion, and amortization 134,456 110,075 489,450 469,388Exploration 4,924 — 8,287 —Unrealized (gain) loss from derivative financial instruments (302,809) (469,830) (200,193) 140,934Stock-based compensation 1,692 1,508 6,610 6,799Loss on early extinguishment of debt — — 46,840 352,599(Gain) loss on sale of assets (319) 162,170 (340) 162,077Total Adjusted EBITDAX (4)$ 478,102$ 296,706$ 1,923,689$ 1,119,797
(1) Adjusted net income available to common stockholders is presented because of its acceptance by investors and by Comstock management as an indicator of the Company’s profitability excluding loss on early retirement of debt, non-cash unrealized gains and losses on derivative financial instruments, gains and losses on sales of assets and other unusual items.
(2) Adjusted net income available to common stockholders per share is calculated to include the dilutive effects of unvested restricted stock pursuant to the two-class method and performance stock units and preferred stock pursuant to the treasury stock method.
(3) Includes realized gains or losses from interest rate derivative financial instruments.
(4) Adjusted EBITDAX is presented in the earnings release because management believes that adjusted EBITDAX, which represents Comstock’s results from operations before interest, income taxes, and certain non-cash items, including loss on early retirement of debt, depreciation, depletion and amortization and exploration expense, is a common alternative measure of operating performance used by certain investors and financial analysts.
COMSTOCK RESOURCES, INC.NON-GAAP FINANCIAL MEASURES(In thousands)
Three Months Ended December 31,Year EndedDecember 31,2022202120222021OPERATING CASH FLOW(1):Net income (loss)$ 519,819$ 360,401$ 1,140,882$ (241,725)Reconciling items:Unrealized (gain) loss from derivative financial instruments (302,809) (469,830) (200,193) 140,934Deferred income taxes (benefit) 79,928 81,377 228,317 (3,565)Depreciation, depletion and amortization 134,456 110,075 489,450 469,388Loss on early retirement of debt — — 46,840 352,599Amortization of debt discount and issuance costs 1,713 4,116 10,255 21,703Stock-based compensation 1,692 1,508 6,610 6,799(Gain) loss on sale of assets (319) 162,170 (340) 162,077Operating cash flow$ 434,480$ 249,817$ 1,721,821$ 908,210(Increase) decrease in accounts receivable 117,211 (24,573) (242,389) (121,952)Increase in other current assets (10,655) (2,883) (10,296) (2,033)Increase (decrease) in accounts payable and accrued expenses (72,704) 18,091 229,252 74,780Net cash provided by operating activities$ 468,332$ 240,452$ 1,698,388$ 859,005
Three Months Ended December 31,Year EndedDecember 31,2022202120222021FREE CASH FLOW(2):Operating cash flow$ 434,480$ 249,817$ 1,721,821$ 908,210Less:Preferred stock dividends (2,925) (4,411) (16,014) (17,500)Exploration and development capital expenditures (302,792) (140,115) (1,031,966) (628,228)Other capital expenditures (147) (123) (803) (192)Free cash flow from operations$ 128,616$ 105,168$ 673,038$ 262,290Acquisitions of proved and unproved properties (17,019) (39,003) (54,620) (57,652)Other assets acquisitions (1,025) — (17,973) —Proceeds from divestitures 4,093 138,133 4,186 138,394Free cash flow after acquisition and divestiture activity$ 114,665$ 204,298$ 604,631$ 343,032
(1) Operating cash flow is presented in the earnings release because management believes it to be useful to investors as a common alternative measure of cash flows which excludes changes to other working capital accounts.
(2) Free cash flow from operations and free cash flow after acquisition and divestiture activity are presented in the earnings release because management believes them to be useful indicators of the Company’s ability to internally fund acquisitions, debt maturities and dividends after exploration and development capital expenditures, preferred dividend payments, proved and unproved property acquisitions and proceeds from divestiture of oil and gas properties.
Ron Mills VP of Finance and Investor Relations Comstock Resources 972-668-8834 rmills@comstockresources.com
Source: Comstock Resources, Inc.
Stuart Turley is President and CEO of Sandstone Group, a top energy data, and finance consultancy working with companies all throughout the energy value chain. Sandstone helps both small and large-cap energy companies to develop customized applications and manage data workflows/integration throughout the entire business. With experience implementing enterprise networks, supercomputers, and cellular tower solutions, Sandstone has become a trusted source and advisor. He is also the Executive Publisher of www.energynewsbeat.com, the best source for 24/7 energy news coverage, and is the Co-Host of the energy news video and Podcast Energy News Beat. Energy should be used to elevate humanity out of poverty. Let’s use all forms of energy with the least impact on the environment while being sustainable without printing money. Stu is also a co-host on the 3 Podcasters Walk into A Bar podcast with David Blackmon, and Rey Trevino.
Stuart is guided by over 30 years of business management experience, having successfully built and help sell multiple small and medium businesses while consulting for numerous Fortune 500 companies. He holds a B.A in Business Administration from Oklahoma State and an MBA from Oklahoma City University.
Energy News Beat